|
|
|
|
|
|
|
|
|
. |
Society of Computing and Information Science
|
|
|
|
| |
|
. |
Fall 2009 Budget
|
|
|
|
| |
|
. |
Activity
| Description
| Expenses
| Revenue
| Net
| |
|
. |
EVENTS
|
|
|
|
| |
|
. |
Paintball
| Trip to Paintball
| $250.00
|
| ($250.00)
| |
|
. |
Games Night * 4
| Mafia/Board games; 4 planned.
| $240.00
|
| ($240.00)
| |
|
. |
CS Games Prep
| Teaching the new team about CS games
| $60.00
|
| ($60.00)
| |
|
. |
Smash Bros Tournament
| Face off and test your SSMB skills
| $100.00
|
| ($100.00)
| |
|
. |
Meet and Greet
| Students meet the profs for course selection!
| $120.00
|
| ($120.00)
| |
|
. |
Capture the Flag
| Johnston Green + CTF = AWESOME
| $50.00
|
| ($50.00)
| |
|
. |
Brass Taps Social
| Book the Taps, cheap pizza and beer
| $250.00
|
| ($250.00)
| |
|
. |
Paint the Cannon
| Make ourselves seen on Campus
| $80.00
|
| ($80.00)
| |
|
. |
Trick or Eat
| Gather Food for Community
| $80.00
|
| ($80.00)
| |
|
. |
Seminars
| Educational sessions to make us 1337 |-|4x0r5
| $50.00
|
| ($50.00)
| |
|
. |
LAN Gaming Prizes
| BOOM! Headshot! We need prizes!
| $30.00
|
| ($30.00)
| |
|
. |
Subtotals
|
| $1,310.00
| $0.00
| ($1,310.00)
| |
|
. |
|
|
|
|
| |
|
. |
|
|
|
|
| |
|
. |
OPERATIONS
|
|
|
|
| |
|
. |
Phone Bill
| 8 Months * $24.00 per month
| $192.00
|
| ($192.00)
| |
Having HTML Problems?
Just incase anyones browser displays the above wrong, here's our budget in plain text:
EVENTS
Paintball... $250.00
Games Night*4... $240.00
CS Games Prep... $60.00
Smash Bros Tournament... $100.00
Meet and Greet... $120.00
Capture the Flag... $50.00
Brass Taps Social... $250.00
Paint the Cannon... $80.00
Trick or Eat... $80.00
Seminars... $50.00
LAN Gaming Prizes... $30.00
~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~
Subtotals... $1,310.00
OPERATIONS
Phone Bill ($24.00 per month * 8)... $192.00
Board Games... $80.00
Hardware... $350.00
Wall mounted cable covers... $110.00
Office Supplies... $40.00
Blank DVDs... $35.00
Bank Fees... $40.00
Cleaning Supplies... $20.00
First Aid Kit... $50.00
Plates/Knapkins... $20.00
~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~
Subtotals... $937.00
TOTALS $2,247.00
*Starting Account Balance: $84.22
**Amount Requested from CPESSC: $2,462.78
Closing Account Balance: $300.00
*Note: Account Balance pending
Actual Account Balance: 1172.01
**Note: Amount inflated by 215.78 to end with
A closing balance of $300
--------------------------
Robyn (Robert) Smith
Honours Bachelor of Computing
President, Society of Computing and Information Science
The "Budgets" page hasn't
The "Budgets" page hasn't been updated for since W09. It would be great to have the F09 and W10 budgets for everyone to see.
As well, if the information exists, how about an archive of all previous budgets, not just the previous semester(s)?
http://socis.ca/node/1720
2nd year H.B.Comp
CPES SC VP Social
Office hours W10
Tuesday 1500-1600
Thursday 0930-1030
SCIE 1505